GrowKaki.

Waterfront Isle

Bedok Reservoir Road · District 16 · Outside Central Region (OCR) · 99 yrs lease commencing from 2009

Waterfront Isle is a condominium development in District 16 (OCR). Based on 130 URA-recorded transactions from 20212026, its median price is $1,400,000, with prices moving about 5.5%/yr and a gross rental yield near 3.1%.

The verdict · for an investor

Waterfront Isle · Condominium · District 16 · Leasehold

On balance, Waterfront Isle points up.

Strong track record, sitting inside Bayshore precinct — the fundamentals buyers pay up for are here.

HeadwindsMixedTailwinds

Why it's pushing up

What matters most for you

  • ConvenientMRT about 10 min on foot; 5 supermarkets, 2 food & retail spots nearby.
  • Rentable~3.1% gross yield; transport and schools nearby keep tenants coming.

And what makes it better

  • Every unit type has risen — 4-bed +51.1%, 3-bed +31.0%, 2-bed +21.6% since 2021.
  • A Primary-1 priority school within 1km — a real family draw.
  • Inside Bayshore precinct — a government-committed long-term catalyst.

What's holding it back

  • Its recent +5.5%/yr rode a hot cycle — don't bank on that pace repeating.
  • The market's near the top of its cycle — mind your entry price.
  • Larger units — entry starts around $2.22M, not an easy first step.

Should I buy?

Worth a look

If you'll hold 5+ years and don't overpay.

Rental yield

3.1%

gross, on this project

Priced vs nearby

Priciest nearby

you pay for the fresh lease and the spot.

See if it fits my budget →

Independent research, not advice. A fair price still isn’t automatically a good buy — the call is always yours.

The priceIs my price fair?

Pick your exact unit — then check your price

Your unit’s exact size

Every real size that has sold here (URA caveats). Pick yours — or the closest.

~$1,549/sqft
19 sold here

What 904 sqft (3-bed) units go for here

$1.32Mmiddle ~$1.40M$1.48M

The price they’re asking

Type the price they’re quoting — we’ll judge it against what this exact size really sold for. No opinion until you do.

Recent 904 sqft sales

Jul 2026904 sqft · fl 06-10$1.45M$1,604 psf
Sep 2025904 sqft · fl 11-15$1.49M$1,646 psf
Aug 2025904 sqft · fl 01-05$1.41M$1,554 psf
The rentWhat would it earn?

What it rents for — and if that works

Real rental history — the going median here is about $4.53 psf / month (URA), filled in for your size. Change it if you have a specific number.

The rent you’d get

/mo
3.5% gross yield
Healthyfor a Singapore condo, the rent is doing real work here. At a typical 75% loan, the rent covers ~84% of the mortgage — you’d top up ~$800/mo from your pocket.
Our readSo what should I do?

The price to fight for — and the endgame

No agent, no listing, no one paying us — so we’ll say it plainly, whichever side of the table you’re on, for the size you picked.

If you’re buying

$1.40M

Aim at the middle or below. A patient buyer has been getting closer to $1.35M.

If you’re selling

~$1.46M

List at the top of fair; realistic close is $1.40M–$1.42M unless it’s a high floor.

Why no rush either way: Seller’s Stamp Duty means a buyer can’t sell penalty-free for ~4 years — so you’re holding regardless. That’s your leverage to negotiate down now, not overpay.

The reality check — does the gain even make sense?

Likely worth then$2.39M
Paper gain+$0.99M

Our blunt read: ~$992k over 10 years at this project’s own pace. It works — but forward from a cycle top, treat it as a maybe, not a promise. This is our own POV, not a forecast — the pace is the project’s own (~5.5%/yr), and past pace never promises the future.

Built from URA transactions for Waterfront Isle — an opinion to decide and negotiate with, never a valuation and never financial advice.

If you’re buying — the outlook

Waterfront Isle

Outside Central Region (OCR) · District 16 · ~$1,763 psf · 3.1% yield

own price

Prices are near the top of the cycle, and the government is still cooling it — but cheap loans and steady immigration are holding them up. For Waterfront Isle, its own prices are still climbing. Over a 4-year hold, expect modest growth — not a big jump.

◀ HeadwindsTailwinds ▶

On balance, the wind is leaning to your favour.

!

What it means for you: At ~$1,763 psf, Waterfront Isle is priced about level with similar new projects nearby — no bargain, but you're not overpaying versus its peers. Its own prices are still climbing (~5.5%/yr over ~5 years). You'd also be buying near the top of the cycle, so entry price matters. So — negotiate, don't overpay, and plan to hold past the 4-year stamp-duty window before selling.

The signals behind it

Dots show how much weight each one carries.

Where we are in the cycle

Holds prices back

Prices are near the top — up 33% in 5 years, well above the 4.6%/year long-run pace. Less room left to climb.

This project (Waterfront Isle)

Supports prices

Waterfront Isle's own prices are still climbing — about +10% in the latest year of sales.

Your area vs the rest

Holds prices back

The suburbs (OCR) grew fastest since 2004 — a lot of that gain is already in, so there's more risk it cools from here.

Government cooling measures

Holds prices back

The government is still cooling the market — the latest was SSD back to 4 years at 16/12/8/4% (2025). That caps how fast prices can run.

Home-loan rates

Supports prices

Loan rates are cheap right now (~1.08%) and falling. Easy to carry — which supports prices, but also means more buyers competing with you.

Prices vs salaries

Supports prices

Against salaries, prices aren't expensive by past standards — people can still afford to buy.

New people moving in

Supports prices

Lots of new people keep moving to Singapore (non-residents up ~16% over 5 years) — steady demand for homes and rentals.

New supply nearby

Supports prices

Not many new units are being built in this district (~515) — less new supply competing with you.

0.5k units
New launches selling

Supports prices

New launches in this district are selling well — 3 recent ones are around 100% sold, so buyer demand here is healthy right now.

100% sold
New land being released

Holds prices back · small effect

The government keeps releasing a lot of new land (~9,200 units this half-year) — more future supply that can weigh on prices years down the road.

Foreign buyers

About neutral · small effect

Foreign buyers are almost gone since the 60% tax (~1.4% of buyers), but the suburbs never leaned on them — so it barely affects you here.

1.4% foreign
Rents at this project

About neutral

Rents at Waterfront Isle have been flat over the last couple of years.

Money ready to spend

Supports prices · small effect

There's more CPF money sitting ready to put toward a home than a few years back — a small support in the background.

The wider economy

Supports prices · small effect

The economy is growing (5% last year) and jobs are steady (1.9% unemployment) — no alarm bells.

Building costs

Supports prices · small effect

Building costs are high (up ~39% since 2010) and still creeping up — developers can't build cheap, which puts a floor under new-launch prices.

Supports pricesHolds prices backNeutral

Built from real public data (URA price index back to 1975, plus rates, immigration, rents, the economy). It prepares you — it never promises a price.

How far could it go — and when?

Is the price high? ~$1,763 psf is ~9% above similar nearby projects (~$1,623). about right

(The whole suburbs average is ~$1,534 psf — but that lumps in older stock, so we compare like with like, not against that.)

What’s realistic here? Its own record and its real neighbours — not the market.

Waterfront Isle has grown ~5.5%/yr over ~5 years. Similar nearby: Sceneca Residence 0.7%, The Bayshore 5.6%, The Glades 3.3%, Eco 3.2%, Urban Vista 2.8% — a 0.75.6%/yr spread (most around 3.2%).

market ~4.6%
Waterfront 5.5%
0%/yr4%8%/yr

You can’t sell for ~4 years without a penalty. Seller’s Stamp Duty is 16/12/8/4% in years 1–4, then 0% — so the honest question is what happens from year 4 on.

What price per sqft are you hoping to sell at one day?

$psf
Yes, by the time you can sell
Sell earliest (yr 4):at its own ~5.5%/yr, ~$2,184/sqft by year 4 — already past your target.
Likely hits it:about year 3 at its own ~5.5%/yr pace.
Best case:if it ran like its best neighbour (The Bayshore, ~5.6%/yr), about year 3.

Our own read, not financial advice. We don’t predict a price — we show what your target would need, and when, against what this project and its real neighbours have actually done.

Median price

$1,400,000

2021–2026 (URA)

Appreciation

5.5%/yr

median trend

Gross yield

3.1%

~$4.53/psf rent

Lease

~82 yrs left

leasehold

Waterfront Isle median price per sqft, by year

2021$1,231 psf
2022$1,316 psf+6.9%
2023$1,500 psf+14%
2024$1,578 psf+5.2%
2025$1,605 psf+1.7%
2026$1,763 psf+9.8%

Median PSF of actual URA transactions each year, with year-on-year change.

Does Waterfront Isle fit your budget?

GrowKaki models the real take-home — net of stamp duty, agent fee, mortgage interest and CPF — for the exact unit your budget reaches, then hands you to an agent when you’re ready.

Plan your purchase →

Units for sale at Waterfront Isle

Questions people ask about Waterfront Isle

Is Waterfront Isle freehold or leasehold?

Waterfront Isle is on a 99-year lease that began in 2009, so about 82 years remain. It sits in District 16 (Outside Central Region (OCR)).

How much does Waterfront Isle cost per square foot?

Recent transactions at Waterfront Isle are around $1,763 psf. Across its record, transacted prices range from $730,000 to $3,785,000.

Which primary schools are near Waterfront Isle?

Within 1 km (top Primary 1 priority): Yu Neng Primary School (0.61 km), Damai Primary School (0.77 km), Red Swastika School (0.82 km). Within 1–2 km: St. Anthony's Canossian Primary School, St. Hilda's Primary School, Junyuan Primary School. Distances are straight-line — the basis MOE uses for P1 priority.

Which MRT station is nearest Waterfront Isle?

The nearest MRT is Bedok Reservoir MRT, about 610 m away (straight-line).

Has Waterfront Isle gone up in value?

Across 130 URA-recorded transactions (2021–2026), prices at Waterfront Isle have moved about 5.5% a year on average, with a gross rental yield near 3.1%. That is a past record, not a forecast.

What condos are comparable to Waterfront Isle?

Within a short walk: Waterfront Gold, Waterfront Waves, Waterfront Key, Baywater, The Clearwater. These are the honest yardstick for its price and growth — closer and more alike than any whole-market average.

Is Waterfront Isle a good buy?

Waterfront Isle sits in Outside Central Region (OCR). Whether it is right for you depends on your budget, purpose and holding period — GrowKaki models the net take-home after stamp duty, agent fee and CPF. This is independent research, not advice, and a fair price is not automatically a good buy.

Other condos in District 16

Browse all Singapore condos →